County Profile for Denver - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 10 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 10 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 5 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 660,465,842 Total Charges 11,346,604,277
Fixed Assets 1,814,254,609 Contract Allowance 8,782,028,992
Other Assets 1,221,581,553 Operating Revenue 2,564,575,285
Total Assets 3,696,302,004 Operating Expenses 2,963,097,123
Current Liabilities 360,896,908 Operating Margin -398,521,838
Long Term Liabilities -1,761,350,707 Other Income 797,404,680
Total Equity 5,096,755,803 Other Expense 174,844
Total Liabilities and Equity 3,696,302,004 Net Profit or Loss 398,707,998

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,361 Revenue per Bed $1,831,839 Revenue per Person $2,564,575,285
Net Margin per Discharge ($5,806) Net Margin per Bed ($284,658) Net Margin per Person ($398,521,838)
Net Profit per Discharge $5,808 Net Profit per Bed $284,791 Net Profit per Person $398,707,998
Net Fixed Assets per Discharge $26,430 Net Fixed Assets per Bed $1,295,896 Net Fixed Assets per Bed $1,814,254,609
Long Term Debt per Discharge ($25,659) Long Term Debt per Bed ($1,258,108) Long Term Debt per Person ($1,761,350,707)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 63.3 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 62 Net Fixed Assets 50 Population Estimate 1,151
Total Revenue 85 Long Term Liabilities 3,319 Total Patient Discharges 120
Net Margin 3,284 Total Patient Beds 108
Net Profit or Loss 32

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 395,455,280 800,903,962 0.4938
31 Intensive Care Unit 113,307,589 553,719,600 0.2046
32 Coronary Care Unit 0 0
43 Nursery 20,354,356 211,110,265 0.0964
44 Skilled Nursing Care 0 0
50 Operating Room 177,692,222 1,379,642,319 0.1288
51 Recovery Room 19,179,707 70,203,824 0.2732
52 Labor and Delivery Room 40,019,373 164,388,720 0.2434

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 111,563,888 13 Nursing Administration 16,662,324
02,03 Captial Related - Movable Equipment 86,051,511 14 Central Services and Supply 12,804,540
04 Employee Benefits 198,375,776 15 Pharmacy 32,851,316
05 Administrative and General 460,336,936 16 Medical Records and Medical Library 12,911,699
06 Maintenance and Repairs 10,136,137 17 Social Services 8,766,240
07 Operation of Plant 69,882,303 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 31,471,989 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 22,016,668 20,21,22,23 Education Programs 54,324,125
Total General Service Cost Centers 1,128,155,452

County Profile for Denver - 2017